The NRM Regime have during the FY2015/2016 fallen behind on paying out UGX 2.7 trillion!

Today I am dropping numbers that are devastating, as the numbers of debt that the National Resistance Movement (NRM) isn’t paying, show’s sufficient motives for malpractice when it comes to budgeting and the structure of payments. There are certainly not enough transparency and clear audit of the state reserves, as the State is misusing seriously amount of funds. The NRM Regime and their President should be ashamed by their record.

Emmanuel Katongole is the Head Information Technology in the Ministry of Finance, Planning and Economic Development (MoFPED) in Uganda on the 12^th April 2017, he dropped a document on their web-page that show’s the domestic arrears of the Republic of Uganda in the last Financial Year.

If you wonder what Domestic Arrears means: “The amount by which a government has fallen behind in its payment of interest and principal on debt to lenders within its own country” (Encyclo.co.uk). So Katongole will literately show how bad the National Resistance Movement is on paying their bills and expenditure. All the sums of this report is in Ugandan Shillings (UGX).

Like under the Office of the President and the Internal Security Organisation (ISO) who itself leaves arrears in the margin of 3.8bn shillings and 8bn shillings in other payable arrears. That one part of the budget and current audit of the Office of the President as the total of verified arrears at June 2016 was 37bn shillings alone. So the Office of the President owes a lot of funds that it hasn’t paid, not only for the ISO!

The State House by the verified arrears at June 2016 was 1bn shillings. What is more unsettling is that the Pensions and Gratitude for Veterans are the sum of 183bn shillings, Survivors 315bn shillings, EXGRATIA 10bn and UNLA 26bn shillings. The Ministry of Defense by June 2016 verified arrears was 718bn shillings! So the MoD are a lax payer of their expenses and expenditure.

Ministry of Justice and Constitutional Affairs owes verified arrears by June 2016 the amount of 684bn. Shillings Court Awards unpaid by the Ministry is 203bn shillings. The Electoral Commission has growing verified arrears by June 2016 because of Unsettled penal insterest for URA in the total sum of 3.2bn shillings. Uganda National Roads Authority (UNRA) has by June 2016 billed up verified arrears by 283bn shillings.

This is just some of the government that has not paid their dues and their expenses, their salaries or pensions, even their lacking covering of funds to pay debt, either internal or external. So the National Resistance Movement are clearly running an economy and fiscal policy that isn’t healthy for the republic.

Just to drop the total sum that the Government of Uganda has failed to pay or failed payments on their debt are by June 2016 the total of 2.7 Trillions of Uganda Shillings! Which is an insane number and amount of misspent monies by the state. The strategy by the Republic to fail so miserably cannot be sustainable, as the invoices and the target to pay their debt should be the most important. Still, the NRM doesn’t seem to think so. They are surely missing steps to having a sound economy when the verified arrears are hitting 2.7 trillions by June 2016. So the Financial Year of 2015/2016, the Ugandan government failed to serve out over 2 trillion of their needed expenses!

What is troubling that the year before, the total state had not paid on their debt and failing expenses in the Financial Year of 2014/2015 as by June 2015 we’re totally 1.389 or close to 1.4 Trillion shillings. So the miss-match between FY2014/2015 and FY 2015/2016 are 1.3 Trillion shillings. So the clear picture is that the Election Year for the NRM is very, very expensive.

Just think about that… eat the bill and pound on the amount of lost monies in the system. Peace.

 

CSBAG Statement: The Budget We Want 2017/18 (20.01.2017)

WikiLeaks: Government of Uganda issues from 2007 to 2009/10; ENI/Tullow Oil, PRA, Wakiso By-Election, Election Rigging, Payed Media and so on

Here I will back into the past, as I have done with Museveni directly connected to violence in the past. Here it is more general. Some of this is to refresh the memory of the matter. And when the Government; back in the called all of this rubbish, it must have been some facts that the government doesn’t want into the light. There is certainty that this will shed some lights on matter of Corruption, Oil-Money, Election-Rigging and other saucy tales of the recent past. Enjoy!

Mabira Forrest and sugarcane deal:

President Museveni has gotten tired of multi-party-ism after the dissidence to agreement between Asian business deals to make the Mabira Forrest into a sugarcane farms. Especially President Museveni is tired of FDC and Dr. Kizza Besigye and how he is addressing the matters of Mabira Forrest. Because the NRM is happy with their trade between Government of Uganda and the Metha Group that Besigye and the public who has a feeling that Indian business are getting sweet-deals, but the ordinary workers are getting anything. Certain sources are saying that the Cabinet has made an agreement with the World Bank on the Bujagali Dam, but a part of that deal is to secure the Mabira Forrest. Museveni’s argument for the sale is to get the country into a middleclass county and in that way you have to use all the countries minerals and resources (WikiLeaks, 2007).

The PRA Suspect on bail:

On the 1^st March of 2007 has re-arrested the main offenders from the Peoples’s Redemption Army (RPA). These offenders are suspected on both murder charges and treason charges. They we’re given bail, but the police didn’t treat them correctly. The Police beat them with batons and their defense lawyers were injured in the altercation. “Minister of Internal Affairs Ruhakana Rugunda said that the PRA had been released on bail for the treason charges against them, and that the Government respected this decision” (…) “Principal Judge James Ogoola said that he was: “concerned for the Court, for liberty in this country, and for the peace of this country” (WikiLeaks, 2007).

Besigye’s brother:

On the 13.06.2007 the High Court judge Caroline Okello granted the brother of Dr. Kizza Besigye bail. He is Joseph Musaizi Kifefe. He was charged at the time for being part of the uprising of the PRA (People’s Redemption Army). Further on he will stand trial for treason against the state. The lawyer for Kifefe has applied for bail on the grounds of medical condition of his client since he has blood cancer and need treatment at Mulago Hospital. On June 18 2007 he was discharged from Hospital after treatment that has lasted for over a month. The conditions for the bail was set for that he has to report to the Kampala Central Police Station, do this twice a month and register that cost $6,000, leaving behind his passport and not allowed to travel without permission. The issue for giving Kifefe bail was that the Government of Uganda feared the smear and loses appeal with the donor nations. Next date that is set for PRA suspects is set for July 16.2007 (WikiLeaks, 2007).

Corruption cases:

Immunization Corruption Case:

In January of 2006 the President Museveni requested that the Inspector General of Government (IGG) to investigate the former Minister of Health Jim Muhwezi. This was because of the alleged scheming money from the vaccine program of Global Alliance for Vaccine and Immunization (GAVI). The funds for this program were instead spent on SIPIDIS – Constitutional Referendum and National Resistance Movement. President Museveni asked First Deputy Prime Minister Eriya Kategaya on how much of these funds we’re used for campaigning in 2005-2006. While the President pushed for IGG to investigate the Fund. Janet Museveni tried to stop this and support Jim Muhwezi. In April of 2007 the Justice Faith Mwondha that the former Health Ministery and other government officials had misused the GAVI funds. These persons were Jim Muhwezi, Mike Muluka, Alex Kamugisha and also the first lady niece Alice Kaboyo was part of the corruption case. The case was for the missing $900,000 from the $4,8M. 4^th May 2007 Jim Muhwezi filed a petition against the case to block President Museveni’s case against the Gavi Corruption case. The argument being that it’s an independent institution that shouldn’t follow orders by the President and should get its mandate from the Constitution. The answer from the President came on the 16^th May 2007 when he went to Constitutional Court to swear an affidavit that claims the corruption of Muhwezi and Kaboyo. At the same time the President claimed he hadn’t interfered in the investigation of the IGG. 18^th May 2007 the arrest warrants on the Muhezi and Kaboyo was sent out. That also Kaboyo was implicated was not something the Ugandan public expected since she had been a part of the household of Museveni. Kaboyo claimed that she did this on verbal agreement with the President. Muhwezi was away when the arrest order came, but he turned to the police in 28^th May 2007 from there he was sent to Luzira prison. Mukula and Kamugisha were granted bail on the 25^th May 2007. The issue with this case was that the party of people took more money than where authorized to do and didn’t prove what they used that money for. Muhewezi is now seen as “not political responsible”. The Cabinet wanted just to “clip his wings” because they could be implicated by the case. This is something the President Museveni accepted (WikiLeaks, 2009).

Wakiso By-Elections:

4^th November 2008 there was held by-election to fill the seat of the Kyaddondo North of the Wakiso District. “NRM candidate and son of Kibirige, Robert Kibirige Kasule, won the tightly contested race with 8,183 votes – just 60 more than DP candidate Regine Bakittee.  Forum for Democratic Change (FDC) candidate Pallyne Nakabuye finished a distant third with 1,900 votes” (…) “Allegations of electoral malpractice, including ballot stuffing, bribery, multiple voting, and violence were widespread. In one confirmed incident, a polling station’s presiding officer and other officials were found at the site before the polls opened with a number of pre-marked ballots already in the box.  The police and Electoral Commission Returning Officer were called in and the presiding officer was later arrested and the ballot box confiscated” (…) “DP Legal Advisor and Kampala District parliamentarian Erias Lukwago told the press that the election was not “free and fair” and vowed to seek legal redress” (…) “DP Secretary General Mathius Nsubuga contacted members of the diplomatic community to encourage missions to observe the election on December 4.  Nsubuga expressed concerns about increased Ugandan military deployments in the area in the days leading up to the election and reported increased incidents of intimidation.  He reported that Bakittee’s campaign manager had been knocked down in a hit-and-run car accident involving a government-marked vehicle” (WikiLeaks, 2008).

Media is bribed to write certain stories:

“De Temmerman expressed deep concern over the state of Ugandan journalism. “What is happening in the Ugandan press is pure exploitation and fabrication,” she commented. De Temmerman said that journalists are often paid to write stories aimed at destroying political rivals or advancing private economic agendas. She pointed to coverage of the recent National Social Security Fund’s questionable purchase of land belonging to Security Minister Amama Mbabazi and approved by Finance Minister Ezra Suruma (reftel). She said that a “considerable amount of money” exchanged hands as Parliament’s probe moved forward and that a number of her journalists had been offered bribes to “hit Mbabazi hard.” (…)”“The Red Pepper is 90 percent fabricated,” De Temmerman affirmed (Note: The Red Pepper is a salacious tabloid that is used by the government and private individuals to malign enemies. End note.). She expressed concern that the paper’s readership was rising and that some Ugandans might actually mistake it for factual journalism” (WikiLeaks, 2008).

Local Council elections in 2009:

On 21th May of 2009 was there held in 79 districts that will fill the new seats in local councils and sub-country level. Observation teams saw this: “Voter turnout was low and there were very few contentious contests.  However, there were a number of irregularities and concerns that in a larger, more controversial election could be cause for conflict or possibly a rejection of the results.  Observation teams reported that several polling stations opened late due to tardy polling officials, missing or delayed voting materials, and rain.  Observers also recorded problems with the voter identification process, including multiple voters without voter identification cards or other identity documents, missing names, un-alphabetized voter registries, and conflict between polling officials and party agents over the identity of undocumented voters (Note: There were allegations that the ruling National Resistance Movement (NRM) party’s officials brought people to the polling stations without identification to vote in the place of deceased individuals still on the list. End note)” (…)”Monitors reported inconsistent ballot box sealing procedures, mostly believed to be the result of poor training rather than fraud.  In some instances, polling officials mistakenly used regular ink instead of the indelible ink to mark voters’ fingers. In at least two cases, individuals responsible for marking voters’ fingers were absent from their posts.  Many polling officials, party agents, and Uganda Police Force (UPF) constables appeared to lack a strong understanding of their roles and responsibilities in the voting process and thus failed at times to properly enforce electoral laws.  This, combined with limited voter education and information, often led to confusion and in some isolated instances verbal confrontation.  In one district, observers reported a more serious case of ballot stuffing.  Although observers reported these findings to the District Electoral Registrar, the results from the station were still considered valid and were included in the final count” (WikiLeaks, 2009).

Election Rigging:

“On October 22, Uganda’s main opposition newspaper published excerpts of an internal NRM report accusing core EC officials of conspiring with opposition parties to place “ghost” voters and “phantom” villages on Uganda’s voter rolls. Opposition parties have identified a new EC as a prerequisite for their participation in the 2011 elections because they view the current EC as pro-NRM (refs. A, B and C). Various iterations of the NRM report accuse the EC of placing 500,000 to one million pro-opposition “ghost” voters on the voter registry to force the NRM’s Presidential candidate into a second round election run off in 2011. The report singles out EC Secretary Sam Rwakoojo, Legal Council Alfred Okello Oryem, and a handful of mid-level officials for corruption, fraud and conflict of interest, and recommends firing Rwakoojo “forthwith as he as done the most to damage (the) NRM.” (WikiLeaks, 2009).

NRM-Membership program:

“The NRM membership campaign probably also serves to strengthen Museveni and Mbabazi’s power within the party. NRM leaders are likely looking to prevent an embarrassing repeat of the 2006 legislative election when 37 NRM members, frustrated by the lack of internal democracy within the party, defeated hand-picked NRM candidates by running for parliament as political independents. With the registration campaign, party members could be identified earlier and threatened with permanent alienation from the NRM if they bolted to seek election as independents. Mbabazi may also use his control of the registration campaign to boost his own embattled position within the party by withholding registration to those in the NRM who do not support him. Mbabazi’s position as Secretary General is up for re-election in late-2010, and he will likely face stiff competition for the NRM’s contested top spot” (WikiLeaks, 2009).

The day before riots:

“The government closed five radio stations on September 11^th two CBS stations plus Suubi FM, Radio Sapientia, and Radio Two Akaboozi Kubiri – for violating Uganda’s Electronic Media act.  At least two other stations – Radio Simba and WBS TV – have been warned to censor their reporting or risk closure” (…)“On September 11, well known Radio One talk show host Robert Kalundi Sserumaga was abducted by unidentified assailants riding in an unmarked sedan as he left the WBS studio.  He was later dumped in front of a police station and arrested” (WikiLeaks, 2009).

Riots in Kampala:

“Rioting in Kampala subsided on September 12 after the King of Buganda postponed his visit to the disputed district of Kayunga” (…) “There was sporadic gunfire during the morning of September 12 on the outskirts of Kampala, as well as road closures and checkpoints near the city center amidst a heavy police presence.  Several police posts and dozens of vehicles were burnt during the riots.  One reportedly Asian-owned paint factory was also torched” (…) “On September 12 Buganda Prime Minister John Baptist  Walusimbi asked the Inspector General of Police, Kale Kayihura to  “restrain his officers and men from indiscriminate shooting against unarmed civilians in order to cool the temperatures.” (…) “On September 14, state media reported 21 dead and over 100 injured (including 13 police officers) during two days of rioting.  Some of those brought to Kampala’s overflowing Mulago hospital, including a two year old child who was killed, were hit in their homes by stray bullets” (…) “An estimated 550 to 650 people were arrested during the  riots. Local media reports only 82 of these have been charged, meaning that the rest should either be charged today or released” (…) “Museveni also accused Libyan leader Muamar Qadhafi of trying to destabilize Uganda by funneling funds to the Baganda as payback for Museveni’s opposition to Qadhafi’s United States of Africa proposal” (WikiLeaks, 2009).

President Museveni on alleged torture:    

On 14^th October 2009 President Musveni told the press that those who are torturing Ugandans will be severely punished. The president does this because he want to squash the allegations that been made in UHRC that agencies of the state is violating the Human rights. Reuters also questioned the President on the arrest and beating of the journalist Robert Kalundi Sserumaga. Later on 18^th October 2009 NRM spokesman Ofwono Opondo he was ashamed of the actions of the UPDF, the Police, Prisons and intelligence agency. Opondo has claimed that he didn’t Understand why this was happening since the government agencies are more educated then before therefore it’s a shock that they torture the people they are arresting. IGP Gen Kale Kayihura on the 17^th October he had to change the Rapid Response Unit(RRU) in the Police after claims of torture of alleged corruption case against the Executive Director of UNFA (Uganda National Forestry Authority) and his wife where the RRU is suspected of detaining them for a week and threathen to torture them. The RRU director David Magara was because of this moved from his position into a leadership role in the CID (Criminal Investigation Directorat). In Hoima the mayor who is a part of the FDC Atugonza is in proceedings against the state for a torture case where he was attacked by JATT (Joint Anti-Terrorist Team) in April 2009. This was a closed session from the public. The Mayor of Hoima claimed in court that he was sent to a “safe house” and tortured there by the CMI (Chieftaincy of Military Intelligence). Because of this Dr. Kizza Besigye has said that he would make litigation against Minister of Security Amama Mbabazi for the treatment of Atugonza by security agencies he controls (WikiLeaks, 2009).

New Districts in 2009:

“On November 11, Minister of Lands Adolf Mwesige asked Parliament to approve the creation of seven new administrative districts on top of the 14 districts already slated for creation in 2009 and 2010. If approved, this will bring the total number of administrative districts to 101, or three times the 33 districts existing when Museveni took power in 1986” (…) “According to the Commissioner for Local Councils, Patrick Mutabwire, all of the 39 districts created between 2005 and 2009 depend on the central government to cover 90 percent of their expedenditures.  At the moment, government service provision in new districts remains poor or nonexistent” (…) “According to the Commisioner for Local Councils, new district start up costs range from USD 300,000 for smaller districts to USD 1 million for larger ones, and each new district employs between 250 to 500 local government employees/ new districts are attractive job creation mechanisms for the Ugandan government. These appointments provide a chance for the ruling National Resistance Movement (NRM) to reward specific constituencies and individuals, or entice opposition members back into the NRM camp” (WikiLeaks, 2009).

GoU and ENI deal – Mbabazi connection:

“The report claims that Mbabazi is using a front company belonging to the European owner of Asante Oil, and that ENI representatives distributed “fat envelopes” to a number of visitors – including Energy Ministry officials, representatives from the Office of the President, journalists, and Bunyoro Kingdom officers – while installed at a safari lodge in Murchison Falls National Park close to where drilling has occurred. NOTE: EconOff witnessed ENI’s presence at this lodge during a trip to Murchison in early December. END NOTE. Much of the report highlights ENI’s Libyan ties and accuses Qadhafi of funneling money to the Bunyoro and Buganda Kingdoms to destabilize the Museveni regime. The final two sections of the report purport to “show how ENI corrupts a country’s leadership and forces them to take unpopular selfish policies,” and the “dangers” of an ENI/Libya deal” (WikiLeaks, 2010).

Tullow oil corruption:

“On 14 December, Tim O’Hanlon, Tullow Oil’s Regional Vice President for Africa met with Ambassador Lanier to discuss recent developments in oil exploration in Uganda (see ref. A for background). O’Hanlon explained that the $10+ billion required to produce, refine, and export oil from Uganda far exceeds the financial capacity of Tullow and other mid-sized exploration companies currently working in Uganda. Tullow is therefore considering selling a portion of its Uganda holdings to a larger international oil partner, and has unofficially “short listed” three major companies as potential partners – including Exxon Mobil, Total (France), and the Chinese National Offshore Oil Company (CNOOC). After Tullow concludes its process of selecting a partner, likely in January or February 2010, Tullow will present the “bids” to the Uganda government and work with Ugandan officials to gain approval of the much larger oil partner” (…)”O’Hanlon referred to Minister Mbabazi, who facilitated an August 2009 meeting between ENI and Tullow, as ENI’s “patron” in Uganda, and said ENI created a shell company in London – TKL Holdings – through frontmen Mark Christian and Moses Seruje – to funnel money to Mbabazi. O’Hanlon also noted what he described as Onek’s recent unsolicited “grandstanding” before Parliament in support of ENI, and similar statements of support during a recent Indo-African energy conference in New Dehli. Onek made impossible claims at the Indo-African conference regarding ENI’s ability to export 100,000 – 200,000 barrels per day within two years” (…)”O’Hanlon said ENI’s Uganda deal is part of a wider effort, facilitated by Heritage, to gain control of all oil fields on both sides of Lake Albert. In addition to its exploration blocks in Uganda, Tullow claims to have exploration rights on the Congolese side of Lake Albert” (WikiLeaks, 2009).

This here must been seen as interesting, doest it? Aye? Especially so close to the elections, I am sure the local media would not like this to come out, especially the New Vision and such. I am sure Amama Mbabazi will not like this, but the history is the history, and people should know this, so you make the right decision on the polling day! Peace.

Reference:

WikiLeaks – ‘UGANDA: BESIGYE’S DETAINED BROTHER GRANTED BAIL’ (03.07.2007) link: https://wikileaks.org/plusd/cables/07KAMPALA1089_a.html

WikiLeaks – ‘UGANDA: IF A TREE FALLS IN MABIRA FOREST, WHO WILL HEAR IT?’ (02.05.2007) link: https://wikileaks.org/plusd/cables/07KAMPALA744_a.html

WikiLeaks – ‘RESPECTED EDITOR RESIGNS; GIVES VIEWS ON UGANDAN MEDIA’ (20.11.2008) link: https://wikileaks.org/plusd/cables/08KAMPALA1524_a.html

WikiLeaks – ‘UGANDA: CORRUPTION SCANDAL’S POLITICAL RAMIFICATIONS’ (29.05.2009) link: https://wikileaks.org/plusd/cables/07KAMPALA909_a.html

WikiLeaks – ‘UGANDA: MUSEVENI AND NRM SPEAK OUT AGAINST TORTURE’ (27.10.2009) link: https://wikileaks.org/plusd/cables/09KAMPALA1249_a.html

WikiLeaks – ‘UGANDA: GOVERNMENT RE-ARRESTS PRA SUSPECTS’ (02.03.2007) Link:  https://wikileaks.org/plusd/cables/07KAMPALA367_a.html

WikiLeaks – ‘UGANDA: DEATHS, DETENTIONS, AND DISTRUST AFTER KAMPALA RIOTING’ (14.09.2009) link: https://wikileaks.org/plusd/cables/09KAMPALA1055_a.html

WikiLeaks – ‘UGANDA: DISTRICT PROLIFERATION AS POLITICAL PATRONAGE’ (20.11.2009) link: https://wikileaks.org/plusd/cables/09KAMPALA1326_a.html

WikiLeaks – ‘LOCAL COUNCIL ELECTIONS IN UGANDA SIGNAL TROUBLE IN 2011’ (10.06.2009) link: https://wikileaks.org/plusd/cables/09KAMPALA576_a.html

WikiLeaks – ‘CONTENTIOUS UGANDAN BY-ELECTION AND ITS LESSONS FOR 2011’ (18.12.2008) Link: https://wikileaks.org/plusd/cables/08KAMPALA1613_a.html

WikiLeaks – ‘UGANDA: ALLEGATIONS OF “GHOST” VOTERS HAUNT ELECTORAL COMMISSION’ (17.11.2009) link: https://wikileaks.org/plusd/cables/09KAMPALA1323_a.html

WikiLeaks – ‘POLICE ARREST MAYOR (AGAIN) AND TEAR GAS OPPOSITION IN WESTERN UGANDA’ (10.12.2009) Link: https://wikileaks.org/plusd/cables/09KAMPALA1391_a.html

WikiLeaks – ‘UGANDA: SECURITY REPORT DETAILS OIL SECTOR CORRUPTION’ (13.01.2010) link: https://wikileaks.org/plusd/cables/10KAMPALA19_a.html

WikiLeaks – ‘UGANDA: TULLOW SEES CORRUPTION IN OIL SALE’ (17.12.2009) link: https://wikileaks.org/plusd/cables/09KAMPALA1401_a.html

WikiLeaks – ‘UGANDA: NRM LAUNCHES MEMBERSHIP REGISTRATION DRIVE’ (23.09.2009) link: https://wikileaks.org/plusd/cables/09KAMPALA1097_a.html

Draft Estimate for the Budget for the Financial Year of 2015/2016 in Uganda – Quotes and Outtakes

Draft estimate for the Financial Year of 2015/2016 and how it’s expected to be. It will be a bunch of numbers and I have picked the ones that seem special. The ones that could be questioned and ask yourself why they use so much money on? That tells about how much the government of Uganda planning to use on certain pieces of civil service and ministries that they run. Everybody that wants to look and understand a bigger picture will get a bit more information. But even if this feels like a long piece. Remember the document that was swallowed into this was close to 1200 pages. So that I have written a long piece it’s a reason why and how it became this long. Hope your get some insights and it was worth my time.

Piece by Piece, Government Organization and Ministry:

Office of the President:

The Salaries are the same from 2014/2015 to 2015/2016. No change the same 26,233,125 UGX. The rest of the expenditure is the same except for the secret payment between the financial years and that is the “Classified Expenditure” which goes up sustainably from 2014/2015 when it was 11,069,633 to the next 2015/2016 it becomes 18,069,633. So it means that the Office of the President has one expense that goes to something secret and is up 7,000,000 from last year and the only one(Draft Estimates P: 30). There has even been another classified expenditure that is set for 3,940,034 UGX and this is not for the main Office of the President, but to the specific program of “Monitoring and Evaluation” (Draft Estimates P: 35). Total for the Office of the President is 53,835,847 UGX (Draft Estimate P: 42).

Statehouse:

Another “Classified Expenditure” is set for the FY 2015/2016: 36,700,000 UGX (Draft Estimates P: 44). The Total for the Statehouse is 253, 226,426 UGX (Draft Estimate P: 43).

Office of PM:

Total budget for the Office of the Prime Minister is set to be for the FY 2015/2015: 146,581,639 UGX (Draft Estimate P: 82).

UPF:

“Construction of Pakwach, Kabale, Morulem, Napak Police stations completed; Construction of a staff accommodation block of 4 units at Alebtong completed; Armouries constructed at Ikaffe, Kabalye and Olilim PTS; 10 vehicles procured for PRDP districts; ICT machinery and equipment (communication equipment) procured; Office furniture for Buliisa, Aleptong, Bukwo and Yumbe procured)” (Draft Estimates P: 25). The estimated budget for the UPF is 4bn for the FY 2015/2016.

IGP:

Gen. Kale Kayihura Salary is from next year 103,200,000 UGX (Draft Estimates P: 24).

Uganda Police Force:

Directorate of Counter Terrorism in FY 2015/2016 is 10.254.176 UGX (Draft Estimate P: 834). Directorate of Interpol & Peace Support Operations in FY 2015/2016 is 4.265.402 UGX (Draft Estimate P: 835). Kampala Metropolitan Police in FY 2015/2016 is 19.606.632 UGX (Draft Estimate P: 837). Specialised Forces Unit in FY 2015/2016 is 129.002.902 UGX (Draft Estimate P: 838). Assistance to Uganda Police – Purchase of Motor Vehicles and Other Transport Equipment – Transport Equipment and Aircrafts in FY 2015/2016 is 36.439.322 UGX (Draft Estimate P: 838)

Grand total for the UPF in FY 2015/2016 is 435.133.848 UGX (Draft Estimate 839).

External Security Organization:

A budget issue that is weird that the ESO in the voting didn’t put any funds for staff training for FY 2015/2016 (Draft Estimate P: 917).

Grand total for FY 2015/2016 is 18.359.204 UGX (Draft Estimate P: 914).

Uganda Prisons:

Prison and Correctional Services in the FY 2015/2016 is 136.960.199 UGX (Draft Estimate 840). Murchison Bay Hospital in the FY 2015/2016 is 418.750 UGX (Draft Estimate P: 844). Grand total for the Uganda Prisons in the FY 2015/2016 is 136.960.199 UGX (Draft Estimate P: 848).

Ministry of Defense:

Total Vote for the ministry: 1,460,211,641 UGX (Draft Estimate P: 84). The ones that caught my eyes was first Welfare and Entertainment went from last Budget Year 2014/2015: 27,190,131 and this year 2015/2016: 37,614,465 UGX. Special Meals and Drinks a new post in the ministry and costs: 94,645,610 UGX. Subscriptions we’re 2,699,752 UGX in 2014/2015 and next year 2015/2016 cost 12,099,752 UGX – for those who can see that is nearly up 10,000,000 in one budget year! My favorite post in any ministry: ‘Classified Expenditure’ in 2014/2015 costed 342,252,085 and next budget year 2015/2016 all of a sudden 606,304,585. The difference between the budget years is 264,052,500 UGX. The Classified Expenditure is spilt in two pieces. First one is the UPDF Support and is set for 258,578,085 (Draft Estimate P: 86). The second one is Defense Equipment Project is 342,352,500 UGX (Draft Estimate P: 87). AMISOM operation total is 269,784,415 UGX. Classified Expenditure for AMISOM is 5,374,000 UGX (Draft Estimate P: 88). External Project Financing: Defense Equipment from Russia is estimated for FY 2015/2016: 264,052,500 UGX and to AMISOM is 298.266.10 UGX (Draft Estimate P: 81).

Ministry of Public Service:

Total budget for is set to 21,908,949 UGX (Draft Estimate P: 103).

Ministry of Foreign Affairs:

Total budget is set to 26,605,155 UGX (Draft Estimate P: 117).

East African Community:

Grand total to the EAC in FY 2015/2016 is set to 24.407.661 UGX (Draft Estimate P: 505).

Embassies and consulates:

Mission in New York:

Grand total for FY 2015/2016 is 16.144.072 UGX (Draft Estimate P: 1024).

Mission in London:

Grand total in FY 2015/2016 is 4.711.810 UGX (Draft Estimate P: 1028).

Mission in Ottowa:

Grand total in FY 2015/2016 is 4.948.238 UGX (Draft Estimate P: 1032).

Mission in New Dehli:

Grand total in FY 2015/2016 is 3.455.643 UGX (Draft Estimate P: 1036).

Mission in Cairo:

Grand total in FY 2015/2016 is 1.998.634 UGX (Draft Estimate P: 1040).

Mission in Nairobi:

Grand total in FY 2015/2016 is 4.259.503 UGX (Draft Estimate P: 1044).

Mission in Dar Es Salaam:

Grand total in FY 2015/2016 is 2.742.654 UGX (Draft Estimate P: 1048).

Mission in Abuja:

Grand total in FY 2015/2016 is 1.589.496 UGX (Draft Estimate P: 1052).

Mission in Pretoria:

Grand total in FY 2015/2016 is 2.732.934 UGX (Draft Estimate P: 1055).

Mission in Washington:

Grand total in FY 2015/2016 is 5.853.886 UGX (Draft Estimate P: 1059).

Mission in Adis Ababa:

Grand total in FY 2015/2016 is 2.346.789 UGX (Draft Estimate P: 1063).

Mission in Beijing:

Grand total in FY 2015/2016 is 3.673.069 UGX (Draft Estimate P: 1067).

Mission in Kigali:

Grand total in FY 2015/2016 is 2.112.602 UGX (Draft Estimate P: 1071).

Mission in Geneva:

Grand total in FY 2015/2016 is 5.362.895 UGX (Draft Estimate P: 1075).

Mission in Tokyo:

Grand total in FY 2015/2016 is 3.983.632 UGX (Draft Estimate P: 1079).

Mission in Tripoli:

Grand total in FY 2015/2016 is 1.899.252 UGX (Draft Estimate P: 1083).

Mission in Riyadh:

Grand total in FY 2015/2016 is 1.999.326 UGX (Draft Estimate P 1086).

Mission in Copenhagen:

Grand total in FY 2015/2016 is 3.487.953 UGX (Draft Estimate P: 1090).

Mission in Brussels:

Grand total in FY 2015/2016 is 4.834.260 UGX (Draft Estimate P: 1094).

Mission in Rome:
Grand total in FY 2015/2016 is 4.248.162 UGX (Draft Estimate P: 1098).

Mission in Kinshasa:

Grand total in FY 2015/2016 is 3.309.956 UGX (Draft Estimate P: 1102).

Mission in Khartoum:

Grand total in FY 2015/2016 is 2.264.481 UGX (Draft Estimate P: 1106).

Mission in Paris:

Grand total in FY 2015/2016 is 4.786.408 UGX (Draft Estimate P: 1110).

Mission in Berlin:

Grand total in FY 2015/2016 is 3.775.725 UGX (Draft Estimate P: 1114).

Mission in Tehran:

Grand total in FY 2015/2016 is 2.220.432 UGX (Draft Estimate P: 1118).

Mission in Moscow:

Grand total in FY 2015/2016 is 2.366.211 UGX (Draft Estimate P: 1122).

Mission in Canberra:

Grand total in FY 2015/2016 is 3.060.051 UGX (Draft Estimate P: 126).

Mission in Juba:

Grand total in FY 2015/2016 is 3.410.337 UGX (Draft Estimate P: 1130).

Mission in Abu Dhabi:

Grand total in FY 2015/2016 is 2.407.393 UGX (Draft Estimate P: 1134).

Mission in Bujumbura:

Grand total in FY 2015/2016 is 2.019.694 UGX (Draft Estimate P: 1138).

Consulate in Guangzhou:

Grand total in FY 2015/2016 is 5.135.304 UGX (Draft Estimate P: 1142).

Mission in Ankara:

Grand total in FY 2015/2016 is 2.770.166 UGX (Draft Estimate P: 1146).

Mission in Mogadishu:

Grand total in FY 2015/2016 is 2.770.881 UGX (Draft Estimate P: 1150).

Mission in Kuala Lumpur:

Grand total in FY 2015/2016 is 1.709.952 UGX (Draft Estimate P: 1154).

Mission in Mombasa:

Grand total in FY 2015/2016 is 821.446 UGX (Draft Estimate P: 1158).

Ministry of Justice and Constitutional Affairs:

First is the difference in ‘Legislation and Legal service’ between last year’s FY 2014/2015 2.934.969 UGX and this FY 2015/2016 is 6.519.956 UGX (Draft Estimate P: 118). Total to the Ministry is 57.324.370 UGX (Draft Estimate P: 133).

Ministry of Finance, Planning & Economic Development:

Macroeconomic Policy and Management was had budget for FY 2014/2015: 14.860.620 UGX and become 22.596.043 UGX in the FY 2015/2016 (Draft Estimate P: 135). Capitalisation of Institutions cost in FY 2014/2015 the amount of 65.802.344 UGX and in FY 2015/2016 becoming 266.602.344 UGX. The Belgo-Ugandan Study went from 3.167.890 UGX in FY 2014/2015 and comes to 10.237.890 UGX in FY 2015/2016. Development Budget where the Capitalisation and Belgo Uganda Study is a part of went from 86.650.930 UGX in FY 2014/2015 to 303.365.890 UGX in FY 2015/2016. Presidential Initiatives to Banana Industry was in FY 2014/2015: 2.974.000 UGX and in FY 2015/2016 is now 6.530.000 UGX (Draft Estimate P: 135). Financial Inclusion in Rural Areas (Profira) went from 1.542.229 UGX in FY 2014/2015 to 15.251.632 UGX in FY 2015/2016 (Draft Estimate P: 136). Contribution to Autonomous Institutions from 53.986.033 UGX in FY 2014/2015 to the next year FY 2015/2016 it becomes 278..719.671 UGX (Draft Estimate P: 135). This funds that goes to Contribution to Autonomous Institutions is going to certain institutions in FY 2015/2016. Here is how it’s shared: Uganda Development Bank: 10.000.000, African Development Bank: 4.000.000 UGX, PTA Banks: 4.800.000 UGX, Post Bank: 14.302.344 UGX, Islamic Development Bank 2.000.000 UGX, UN-DCF Symposium: 1.500.000 UGX and Re-Capitalization of BOU: 200.000.000 UGX (Draft Estimate P: 142). Capital Punishment was budgeted FY 2014/2015 to 2.974.000 UGX and in FY 2015/2016 is set to become 6.530.000 UGX this is because Other Structures will cost 4.000.000 UGX and didn’t spend on that last budget year (Draft Estimate P: 158). Uganda Free Zones or Total Program 18 was set to 14.009.556 UGX in FY 2014/2015 to become 17.177.409 UGX in FY 2015/2016 (Draft Estimate P: 159). African Development Fund was there 3.600.110 UGX into subscription in FY 2014/2015. And Outputs funded in FY 2015/2016 is the same 3.600.110 UGX (Draft Estimate P: 160).  That same Output was set in FY 2014/2015, but nothing set for the FY 2015/2016, still it’ s put the same amount as last year with the same amount of cost. That doesn’t make sense.

The Grand total the MoFPED in FY 2014/2015 was 281.508.520 UGX and in the new FY 2015/2016 becoming 551.167.383 UGX (Draft Estimate P: 168).

Ministry of Internal Affairs:

Support of the Government Chemist was in FY 2014/2015 was set for 1.301.805 UGX and now in FY 2015/2016 became 3.331.805 UGX. It went up because this year Machinery and Equipment for 1.058.000 UGX compared to last FY (Draft Estimate P: 176).

Ministry of Agriculture, Animal & Fisheries:

Agriculture Supplies from the FY 2014/2015 budget for 7.981.942 UGX and for the FY 2015/2016 set to be 43.285.943 UGX (Draft Estimate P: 184). Transport equipment FY 2014/2015 set 2.400.000 UGX and in next year FY 2015/2016 is set to 4.166.500 UGX. Engineering and design studies & Plans for Capital in FY 2015/2016 set for 4.841.848 UGX. Northern Uganda Farmers Livelihood Improvement Project FY 2015/2016 set for 2.121.842 UGX.  Farm-Based Bee Reserves Establishment Project started in the FY 2015/2016 to be 300.000 UGX.   The Goat Export Project in Sembule District FY 2015/2016 set for 1.200.000 UGX. Livestock Diseases Control Project Phase 2 FY 2015/2016 set to be 7.855.600 UGX (Draft Estimate P: 203-205). Sustainable Fisheries Development Project FY 2015/2016 set to be 1.341.000 UGX (Draft Estimate P: 206). Water for Agriculture Production FY 2015/2016 is 2.588.320 UGX (Draft Estimate P: 209). MAAIF Coordination/U Growth FY 2014/2015 was set 2.417.000 UGX in FY 2015/2016 set to be 27.217.803 UGX (Draft Estimate P: 214). The Project on Irrigation Scheme Development in Central and Eastern Uganda (PISD)-JI in FY 2015/2016 is set to 5.319.848 UGX. National Farmers Leadership Center (NFLC) FY 2015/2016 is set to 800.000 UGX (Draft Estimate P: 215).

Total budget for the Ministry of Agriculture was in the FY 2014/2015: 84.075.417 UGX and FY 2015/2016: 142.530.281 UGX (Draft Estimate P: 217).

National Environment Management Authority:

Grand total for FY 2015/2016 is 9.147.189 UGX (Draft Estimate P: 871).

National Agricultural Research Organization:

NARO Internal Audit budgeted for FY 2015/2016 is 82.500 UGX.  National Coffee Research Institute for FY 2015/2016 is 219.156 UGX (Draft Estimate P: 796). National Crops Research gets for FY 2015/2016 is 670.049 UGX (Draft Estimate P: 800). National Fisheries Research gets for FY 2015/2016 is 589.512 UGX. National Forestry Research gets for FY 2015/2016 is 439.458 UGX (Draft Estimate P: 801). National Livestock Research gets for FY 2015/2016 is 311.856 UGX (Draft Estimate P: 802). National Coffee Research Institute gets for FY 2015/2016 is 219.156 UGX (Draft Estimate P: 813).

Grand total for NARO for FY 2015/2016 is 98.983.410 UGX (Draft Estimate P: 817).

National Animal Genetic Resources Centre and Data Bank:

Grand total for FY 2015/2016 is 4.450.000 UGX (Draft Estimate P: 706).

Dairy Development Authority:

Grand total for FY 2015/2016 is 5.044.202 UGX (Draft Estimate P: 650).

Uganda Coffee Development Authority:

Workshops and Seminars for FY 2014/2015 is 988.640 UGX (Draft Estimate P: 920). Medical and Agricultural supplies for FY 2014/2015 is 28.352.628 UGX (Draft Estimate P: 921). Grand total for FY 2014/2015 is 43.792.300 UGX (Draft Estimate P: 919).

Uganda Cotton Development Organization:

Cotton Production Improvement for FY 2015/2016 is 3.911.000 UGX. Grand total for FY 2015/2016 is 7.786.481 UGX (Draft Estimate P: 897).

Ministry of Local Government:

District Administration and Development FY 2014/2015 the GoU is 8.857.525 UGX and External Finance 186.249.482 UGX totally for the FY 2014/2015 was 195.107.007 UGX. On the FY 2015/2016 GoU is 8.275.525 UGX and External Finance 80.987.122 UGX. Totally FY 2015/2016 is now 89.262.647 UGX. The External Finance from last budget year went down totally of 96.986.835 UGX. Which is significant And the total budget cuts is 105.844.360 UGX (Draft Estimate P: 219).  Easy see that the External Finance is the reason why the cuts have happen.

Markets and Agriculture Trade Improvement Project is FY 2014/2015 was 31.949.871 UGX. Had External Finance 29.879.482 UGX and GoU 2.070.389 UGX. The next FY 2015/2016 put the GoU funding 1.000.000 UGX and External Finance 2.757.122 UGX and the total budget FY 2015/2016 was set 3.757.122 UGX. Total budget difference from FY 2014/2015 to FY 2015/2016 is 28.192.749 UGX (Draft Estimate P: 224).

Markets and Agricultural Trade Improvements Programme (MATIP 2) for the FY 2014/2015 was given from GoU 8.857.525 UGX + External Finance 186.249.482 UGX. Total for last budget year 195.107.007 UGX. FY 2015/2016 from GoU is 8.275.525 + External Finance 80.987.12. Total is 89.262.647 UGX (Draft Estimate P: 225). Difference between FY 2014/2015 versus 2015/2016 is 105.844.360 UGX in cuts and it’s because of less External Finances from the year before.

Total to Ministry of Local Government:

FY 2014/2015 the GoU 32.091482 UGX + External Finance 191.619.482 the total for the year is 223.710.964 UGX (Draft Estimate P: 232).

FY 2015/2016 the GoU 31.135.358 UGX + Eternal Finance 84.91712 the total for the year is 116.052.449 UGX (Draft Estimate P: 232).

Local Government Finance Commission:

Grand total for FY 2015/2016 is 5.083.375 UGX (Draft Estimate P: 854).

Ministry of Lands, Housing and Urban Development:

Albertine Region Sustainable Development Project for the FY 2015/2016 set for 6.767.783 which is external finance (Draft Estimate P: 234). Competitiveness and Enterprise Development Project [CEDP] last FY 2014/2015 totally GoU funding which was 8.884.098 UGX. In FY 2015/2016 the GoU where 8.814.098 UGX with the Eternal Finance was set to 10.280.000 which is totally of 19.094.098 UGX, the difference between the years is the 10.000.000 in External Finance (Draft Estimate P: 241). Capital Purchases from the Ministry for infrastructure projects is set for 6.767.783 UGX (Draft Estimate P: 246).

Total budget for the ministry was FY 2014/2015 set for 30.214.981 UGX and for FY 2015/2016 is now 41.950.419 UGX (Draft Estimate P: 253).

Ministry of Education and Sports:

Uganda Teacher and School Effectiveness Project for FY 2014/2015 were given 8.061.000 UGX and FY 2015/2016 is set 90.395.134 UGX. And the External Finance for the project in the FY 2015/2016 is 88.355.134 UGX and was in FY 8.061.000 (Draft Estimate P: 255). So there is big difference between the budget years.  Emergency Construction of Primary Schools Phase II FY 2015/2016 set for 1.864.900 UGX. Albertine Region Sustainable Development Project was in the budget for FY 2014/2015 we’re 650.000 UGX and in FY 2015/2016 become 12.187.015 UGX. Skills Development Project for FY 2015/2016 is 19.930.030 UGX. Development of PTCs Phase II comes in the FY 2015/2016 is 5.377.824 UGX. Akii Bua Olympic Stadium get in the FY 2015/2016 is 1.000.000 UGX. National High Altitude Training Centre (NHATC) get in the FY 2015/2016 is 5.829.800 UGX (Draft Estimate P: 256).

Total budget for the Ministry was FY 2014/2015 set for 415.057.518 UGX and for FY 2015/2016 is now 400.556.219 UGX (Draft Estimate P: 283).

Education Service Commission:

Grand total for FY 2015/2016 is 5.789.344 UGX (Draft Estimate P: 741).

Universities:

Busitema University:

Grand total for FY 2015/2016 is 21.337.135 UGX (Draft Estimate P: 583).

Muni University:

Grand Total for FY 2015/306 is set 10.148.045 UGX (Draft Estimate P: 715).

Makerere University:      

Project 1250 Support to Innovation – EV Car Project for FY 2015/2016 is 8.220.610 UGX (Draft Estimate P: 762). Project 1343 SPEDA II cost in FY 2015/2016 is 1.058.000 UGX. Grand Total for FY 2014/2015 is 201.606.596 UGX (Draft Estimate P: 765).

Makerere University Business School:

Grand Total for FY 2015/2016 is 49.652.302 UGX (Draft Estimate P: 777).

Mbarara University:

Grand total for FY 2015/2016 is 49.652.302 UGX (Draft Estimate P: 774).

Kyambogo University:

Grand total for FY 2015/2016 is 73.828.998 UGX (Draft Estimate P: 783).

Gulu University:

Grand total for FY 2015/2016 is 26.718.718 UGX (Draft Estimate P: 864).

Ministry of Health:

A part of ‘Clinical and Public Health’ has located to the Shared National Services get 6.930.000 UGX for FY 2015/2016 (Draft Estimate P: 285).

Total to the Ministry is was FY 2014/2015 set for 581.740.966 UGX and for FY 2015/2016 is now 521.632.572 UGX (Draft Estimate P: 304). External Project Financing for the ministry was for FY 2015/2016 is 444.021.970 UGX (Draft Estimate P: 305).

Hospitals:

Mulago Hospital Complex:

Management – Incapacity, death benefits and funeral expence: For FY 2015/2016 is 600.00. Staff training for the FY 2015/2016 is 486.656 UGX (Draft Estimate P: 926).

Grand total for FY 2015/2016 is 53.809.703 (Draft Estimate P: 924).

Butabika Hospital:

Grand total for FY 2015/2016 is 9.702.815 UGX (Draft Estimate P: 929).

Arua Referral Hospital:

Grand total for FY 2015/2016 is 5.167.001 UGX (Draft Estimate P: 935).

Fort Portal Referral Hospital:

Grand total for FY 2015/2016 is 5.787.777 UGX (Draft Estimate P: 942).

Gulu Referral Hospital:

Grand total for FY 2015/2016 is 6.095.645 UGX (Draft Estimate P: 949).

Hoima Referral Hospital:

Grand total for FY 2015/2016 is 4.906.560 UGX (Draft Estimate P: 955).

Jinja Referral Hospital:

Grand total for FY 2015/2016 is 5.995.690 UGX (Draft Estimate P: 962).

Kabale Referral Hospital:

Grand total for FY 2015/2016 is 4.477.995 UGX (Draft Estimate P: 969).

Masaka Referral Hospital:

Grand total for FY 2015/2016 is 5.359.433 UGX (Draft Estimate P: 976).

Mbale Referral Hospital:

Grand total for FY 2015/2016 is 6.723.347 UGX (Draft Estimate P: 982).

Soroti Referral Hospital:

Grand total for FY 2015/2016 is 4.869.977 UGX (Draft Estimate P: 988).

Lira Referral Hospital:

Grand total for FY 2015/2016 is 4.344.172 UGX (Draft Estimate P: 996).

Mbarara Referral Hospital:

Grand total for FY 2015/2016 is 6.779.132 UGX (Draft Estimate P: 1002).

Mubende Referral Hospital:

Grand total for FY 2015/2016 is 4.756.488 UGX (Draft Estimate P: 1008).

Moroto Referral Hospital:

Grand total for FY 2015/2016 is 3.214.118 UGX (Draft Estimate P: 1013).

Naguru Referral Hospital:

Grand total for FY 2015/2016 is 5.800.972 UGX (Draft Estimate P: 1019).

Uganda Blood Transfusion Service:

Safe Blood Provision for FY 2015/2016 is 2.517.065 UGX (Draft Estimate P: 878). Regional Blood Banks for FY 2015/2016 is 5.432.786 UGX (Draft Estimate P: 879). Grand total for FY 2015/2016 is 8.414.084 UGX (Draft Estimate P: 876).

Uganda AIDS Commission:

Grand total for FY 2015/2016 is 7.747.968 UGX (Draft Estimate P: 563).

Uganda Cancer Institute:

Grand total for FY 2015/2016 is 17.040.925 UGX (Draft Estimate P: 614). External funding from ADB to UCI which is 3.329.460 (Draft Estimate P: 620).

Uganda Heart Institute:

Grand total FY 2015/2016 is 14.282.367 UGX (Draft Estimate P: 621).

National Medical Stores:

Grand total FY 2015/2016 is 218.614.467 UGX (Draft Estimate P: 626).

Health Service Commission:

Grand total for FY 2015/2016 is 4.169.557 UGX (Draft Estimate P: 753).

Ministry for Trade, Industry and Cooperatives:

Soroti Fruit Factory in the FY 2014/2015 was 4.846.906 UGX and in FY 2015/2016 set to10.482.787 UGX (Draft Estimate P: 306).

Grand Total for the Ministry in FY 2014/2015 was 19.450.781 UGX and in FY 2015/2016 set to 25.594.837 UGX (Draft Estimate P: 322).

Uganda Land Commission:

Grand total for FY 2015/2016 is 15.697.657 UGX (Draft Estimate P: 902).

Ministry of Works and Transport:

Entebbe Airport Rehabilitation Phase 1 FY 2015/2016 is 252.875.768 UGX (Draft Estimate P: 324).  Earth Moving Equipment Japan for FY 2015/2016 is set for 479.281.115 UGX, the GoU has 69.999.740 UGX the rest was 409.281.375 UGX (Draft Estimate P: 325). Transfers to other govt. Units (Capital) – FY 2015/2016 is 261.745.768 UGX, GoU are 8.870.000 UGX and the rest External Finance 252.875.768 UGX. Investmnt (Captial Purchase) – Machinery and equipment: FY 2015/2016 is set for 483.631.055 UGX. GoU is 73.349.680 and External Financing is 409.281.375 UGX (Draft Estimate P: 327). East African Trade and Transportation Facilitation – Construction/Rehabilitation of Railway Infrastructure – Other Structures: FY 2014/2015 we’re 7.000.000 UGX and in FY 2015/2016 is 450.000 UGX (Draft Estimate P: 333). New Ferry to replace Kabalega – Opening South both years FY 2014/2015 and FY 2015/2016 totally for both years 2.000.000 UGX (Draft Estimate P: 334). New Standard Gauge Railway Line the budget for FY 2014/2015 was 5.620.000 UGX and in FY 2015/2016 it’s now 3.500.000 UGX (Draft Estimate P: 335). Capacity Enhancement of KCCA in Management of Traffic in the FY 2015/2016 is 1.970.000 UGX. Entebbe Airport Rehabilitation Phase 1 in the FY 2015/2016 is 252.875.768 UGX (Draft Estimate P: 336). Master Plan on Logistics in Northern Economic Corridor in the FY 2015/2016 is 3.290.000 UGX. Gulu Municipal Council Roads (Preparatory Survey) in the FY 2015/2016 is 1.090.000 UGX (Draft Estimate P: 337). Redevelopment of State House at Entebbe in the FY 2015/2016 is 1.500.000 UGX (Draft Estimate P: 342).

The ministry grand total was FY 2014/2015 is 122.364.181 UGX and in FY 2015/2016 is 837.629.393 UGX (Draft Estimate P: 357).

Uganda National Roads Authority:

Construction of RD Agency HQs budgeted to 10.000.000 UGX is FY 2015/2016. Design Kyenjojo-Hoima-Masindi-Kigumba (238km) was budget in FY 2014/2015 was 65.000.000 UGX and it was FY 2015/2016 is 104.400.000 UGX. Kampala Entebbe Express Highway was set for FY 2014/2015 was 130.000.000 UGX to FY 2015/2016 is 233.140.000 UGX. Kampala Flyover for FY 2015/2016 is 19.630.000 UGX. Construction of 66 Selected Bridges for FY 2015/2016 is 10.871.944 UGX. Upgrading of Muyembe-Nakapiripirit (92 km) for FY 2015/2016 is 22.600.000 UGX. Total Development Budget for the UNRA is for FY 2015/2016 is 1.725.000.114 UGX (Draft Estimate P: 595). Grand total for FY 2015/2016 is 1.761.658.654 UGX (Draft Estimate P: 611).

Financial from External support for some of the Projects of UNRA:

Design for the New Nile Bridge at Jinja is supported from Japan. Design Kyenjojo-Hoima-Masindi-Kigumba (238km), Upgrading Rukungiri-Kihihi-Ishasha/Kanungu Road and Upgrading Mbale-Bubulo-Lwakhakha Road is financed from the African Development Bank. Kampala Flyover is supported from Japan (Draft Estimate P: 613).

Road Fund:

Grand total for FY 2015/2016 is 428.101.919 UGX (Draft Estimate P: 634).

Ministry of Energy and Mineral Development:

Kampala-Entebbe Expansion Project was in FY 2014/2015 is 4.920.000 UGX and in FY 2015/2016 is 53.493.000 UGX.  Large Hydro power infrastructure FY 2015/2016 is 2.314.840.000 UGX. The Hydro power projects are: Isimba HPP, Karuma Hydroelectricity Power Project, Muzizi Hydro Power Project and Nyagak III Hydro Power Project (Draft Estimate P: 359). Strengthening the Development and Production Phases of Oil and Gas Sector is set for budget FY 2015/2016 are 63.145.000 UGX (Draft Estimate P: 402).

Isimba HPP and Karuma Hydroelectricity Power Project is Financed from China. The Kampala-Entebbe Expansion Project is financed Germany Federation Republic. The Muzizi Hydro Power Project was financed from France. Development and Production Phases of Oil and Gas Sector are financed through Norway (Draft Estimate P: 402).

The ministry grand total was FY 2014/2015 is 1.775.909.953 UGX and in FY 2015/2016 is 2.723.629.310 UGX (Draft Estimate P: 401).

Uganda Industrial Research Institute:

Grand total for FY 2015/2016 is 14.340.221 UGX (Draft Estimate P: 578).

Rural Electrification Agency:

Grand total for FY 2015/2016 is 91.107.608 UGX (Draft Estimate P: 690). Energy for Rural Transformation (ERT) II- Rural Electrification for FY 2015/2016 is 10.944.108 UGX (Draft Estimate P: 693).

Ministry of Gender, Labour and Social Development:

Uganda Women Entrepreneurs Fund (UWEP) funded through the GoU for the FY 2015/2016 is 1.000.000 UGX. Youth Livelihood Programme (YLP) for the budget FY 2015/2016 is set for 33.000.000 UGX (Draft Estimate P: 403). Social Assistance Grant for Empowerment – Sector Institutions and Implementing Partners Supported – SAGE beneficiaries: FY 2015/2016 set to 6.800.746 UGX. Youth Livelihood Programme (YLP) we’re set budget for FY 2015/2016 is 33.000.000 UGX (Draft Estimate P: 418).  Sector Institutions and Implementing Partners Supported – o/w transfers to LGs and KCCA for youth projects FY 2015/2016 is set 27.915.180 UGX (Draft Estimate P: 417).

Grand total for the Ministry was for FY 2014/2015 we’re  62.792.359 UGX and in FY 2015/2016 is now 70.398.881 UGX (Draft Estimate P: 420).

Equal Opportunity Commission:

Grand total for FY 2015/2016 is 4.450.000 UGX (Draft Estimate P: 701).

Uganda Human Rights Commission:

Grand total for FY 2015/2016 is 11.700.407 UGX (Draft Estimate P: 559).

Ethics and Integrity:

Grand total for FY 2015/2016 is 5.429.296 UGX (Draft Estimate P: 590).

Ministry of Water and Environment:

Support to RWS Project: FY 2014/2015 was set to 29.997.000 UGX and the next budget year FY 2015/2016 is 45.097.000 UGX. Piped Water in Rural Areas: FY 2015/2016 set to 16.675.333 UGX. Urban Water Supply & Sewerage was set for FY 2014/2015: 409.007 UGX and in FY 2015/2016 it is 3.389.007 UGX. Protection of Lake Victoria-Kampala Sanitation Program is set 39.013.434 UGX in FY 2014/2015 and in FY 2015/2016 is set 70.629.000 UGX. Kampala Water Lake Victoria Water and Sanitation Program were set to be 17.899.244 UGX in FY 2014/2015 and in FY 2015/2016 is set 47.930.965 UGX (Draft Estimate P: 421). Lake Victoria Environment Management Project was set 10.821.000 UGX for FY 2014/2015 and in the FY 2015/2016 is 25.257.000 UGX. Water Management and Development Project is set to 2.718.539 UGX in FY 2014/2015 and now in FY 2015/2016 is 5.617.000 UGX. Uganda National Meteorological Authority (UNMA) budget for 2015/2016 set for 12.661.000 UGX (Draft Estimate P: 422)

Grand total for the ministry is the 340.742.483 UGX in FY 2014/2015 and in FY 2015/2016 is set to be totally 436.164.599 UGX.

National Forestry Authority:

Support to National Forestry Authority – Agricultural Supplies in the FY 2015/2016 is 1.919.085 UGX (Draft Estimate P: 912).  Grand total for FY 2015/2016 is 23.264.295 UGX (Draft Estimate P: 908).

Ministry of Information and Communication Technology:

Grand total to the ministry in FY 2015/2016 is set to be 11.215.240 UGX (Draft Estimate P: 496).

National Information Technology Authority:

Project 1014 National Transmission Backbone project: FY 2015/2016 set for 5.050.058 UGX

(Draft Estimate P: 711). Grand total for NITA for FY 2015/2016 is set for 39.200.998 UGX (Draft Estimate P: 714).

Ministry of Tourism, Wildlife and Antiques:

Establishment of Regional Satelite Wildlife Conservation in FY 2015/2016 is set 5.040.000 UGX (Draft Estimate P: 506). Mt. Rwenzori Tourism Infrastructure Development Project (MRTIDP) in FY 2015/2016 is set to 864.027 UGX. Development of Museums and Heritage Sites for Cultural Promotion in FY 2015/2016 is set to 686.000 UGX. Establishment of Lake Victoria Tourism Circuit in FY 2015/2016 is set 300.000 UGX (Draft Estimate P: 513). Development of Source of the Nile in FY 2015/2016 is set to 680.000 UGX (Draft Estimate P: 514). Grand total to the ministry for FY 2015/2016 is 17.837.396 UGX (Draft Estimate P: 517).

Uganda Tourist Board:

Grand total FY 2015/2016 is 11.403.457 UGX (Draft Estimate P: 629). Advertising and PR from FY 2014/2015 was 1.287.601 UGX to FY 2015/2016 is 4.188.280 UGX (Draft Estimate P: 630).

Judiciary:

Grand total to FY 2015/2016 in 92.979.388 UGX (Draft Estimate P: 525).

Institutions and Government organization on the Budgets:

Electoral Commission:

Printing, Stationery, Photocopying and Binding in FY 2015/2016 is set to 105.686.649 UGX. Capital Purchases in Machinery and Equipment in FY 2015/2016 is set to 30.000.000 UGX (Draft Estimate P: 528). Management of Election in FY 2015/2016 is set 234.967.009 UGX and in FY 2014/2015 is set 141.688.692 UGX (Draft Estimate P: 530). Grand total to the Electoral Commission for the FY 2015/2016 is set to be 265.580.684 UGX and in FY 2014/2015 it was 150.580.684 UGX (Draft Estimate P: 531).

Inspectorate of Government (IG):

Grand total budget to FY 2015/2016 is set to 37.720.116 UGX (Draft Estimate P: 538).

Parliamentary Commission:

In the FY 2015/2016 the MPS are budgeted 201.164.917 UGX (Draft Estimate P: 540). Contribution to other Organizations –   Gov’t Contribution to EALA- Arusha set for FY 2015/2016 is set 7.257.179 UGX (Draft Estimate P: 542). Administration and Transport Logistics set for 2015/2016 is set 2.905.774 (Draft Estimate P: 551). Grand total to the Parliamentary Commission for the FY 2015/2016 is 301.697.537 UGX (Draft Estimate P: 552).

Law Reform Commission:

Grand total for the FY 2015/2016 is 8.920.536 UGX (Draft Estimate P: 553). The biggest expense from last FY 2014/2015 was 290.405 UGX and in FY 2015/2016 is 1.191.699 UGX (Draft Estimate P: 553-554).

National Planning Authority:

Grand total for FY 2015/2016 is 14.613.907 UGX (Draft Estimate P: 567).

Law Development Center:

Grand total for FY 2015/2016 is 10.110.804 UGX (Draft Estimate P: 572).

Uganda Registration Service Bureau:

Grand total for FY 2015/2016 is 13.715.034 UGX (Draft Estimate P: 638). Up from last FY 2015/2016 on the ‘Rent – (Produced Assets) to private entities’ is 1.702.400 UGX (Draft Estimate P: 639).

National Citizenship and Immigration Control:

Grand total for FY 2015/2016 is 139.589.276 UGX (Draft Estimate P: 643). The biggest post was Capital Punishment – Machinery and equipment which is 76.396.918 UGX in this FY (Draft Estimate P: 644).

Kampala Capital City Authority:

2ND Kampala Institutional and Infrastructure Development Project FY 2015/2016 is 82.151.560 UGX (Draft Estimate P: 661). Urban Road Network Development total for the FY 2015/2016 is 139.204.569 UGX (Draft Estimate P: 661). Education and Social Service for FY 2015/2016 is 36.155.136 UGX (Draft Estimate P: 666). Community Health Management for FY 2015/2016 is 9.718.674 UGX (Draft Estimate P: 674). Sanitation and Environmental Services for FY 2015/206 is 13.578.579 UXG (Draft Estimate P: 675).  Gender, Community and Economic Development for FY 2015/2016 is 2.368.822 UGX (Draft Estimate P: 678). Economic Policy Monitoring,Evaluation & Inspection for FY 2015/2016 is 104.749.162 UGX (Draft Estimate P: 681).

Uganda National Examination Board:

Grand total for 2015/2016 is 69.869.913 UGX (Draft Estimate P: 722).

Treasury Operation:

One major reason why the budget was different between years is that 250.000.000 UGX was given to ‘Contribution to Autonomous Institutions’ (CAI) (Draft Estimate P: 728). Grand total between the FY was in 2014/2015 was 1.222.034.703 UGX and in 2015/2016 is 2.088.896.738 UGX. Which is total difference: 866.862.035 UGX, parts of this the CAI (Draft Estimate P: 731).

Auditor General:

Programme 05 Directorate of Value for Money and Specialised Audits for FY 2015/2016 is 4.507.922 UGX (Draft Estimate P: 736). Grand total for the Auditor General for FY 2015/2016 is 46.818.861 UGX (Draft Estimate P: 737).

Directorate of Public Prosecution:

Grand total for FY 2015/2016 is 27.934.069 UGX (Draft Estimate P: 748).

Uganda Management Institute:

Grand total for FY 2015/2016 is 22.763.029 UGX (Draft Estimate P: 784).

Uganda Revenue Authority:

Grand total for FY 2015/2016 is 238.534.130 UGX (Draft Estimate P: 788).

Uganda Bureau of Statistics:

Grand total for UBOS in FY 2015/2016 is 65.543.461 UGX (Draft Estimate P: 827).

Public Service Commission:

Grand total for FY 2015/2016 is 4.997.601 UGX (Draft Estimate P: 849).

Judicial Service Commission:
Grand total for FY 2015/2016 is 3.209.142 UGX (Draft Estimate P: 859).

NAADS Secretariat:

Government Purchases for FY 2015/2016 is 177.704.389 UGX. Grand total for FY 2015/2016 is 183.974.681 UGX (Draft Estimate P: 881).

Public Procurement and Disposal of Public Assets Authority (PPDA):

Grand total for FY 2015/2016 is 10.722.548 UGX (Draft Estimate P: 887).

Uganda National Bureau of Standards:
Grand total for FY 2015/2016 is 20.728.194 UGX (Draft Estimate P: 892).

Peace!

Reference:

Annex 2B: Allocation of Additional resources FY 2015/2016

Republic of Uganda – DRAFT ESTIMATES OF REVENUE AND EXPENDITURE (RECURRENT AND DEVELOPMENT) – FY 2015/2016 – VOLUME I: CENTRAL GOVERNMENT VOTES – FOR THE YEAR ENDING ON THE 30TH JUNE 2016